Org.nr 984 912 382 2008 → 2009 Year-over-year analysis

ACCELERATE BRANDS AS: årsregnskap 2009 vs 2008

Grew 5513% on revenue, stronger earnings

approved 2010-06-30; registry 2010-07-20; journal 2010 531297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCELERATE BRANDS AS. Revenue 257.4k NOK → 14.45m NOK (+5512.5%). Net result +160.4k NOK → +408.4k NOK. Equity 291.4k NOK → 699.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACCELERATE BRANDS AS.

Scorecard

Revenue
257.4k NOK 14.45m NOK
+5512.5%
Operating result
+206.4k NOK +478.9k NOK
+132.0%
Net result
+160.4k NOK +408.4k NOK
+154.6%
Equity
291.4k NOK 699.9k NOK
+140.1%
Cash
454.8k NOK 630.1k NOK
+38.5%
Total assets
8 174 NOK 7.48m NOK
+91437.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 257.4k NOK to 14.45m NOK (+5512.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +206.4k NOK → +478.9k NOK (op. margin 80.2% → 3.3%). Calculated

  • ↑

    Net result improved

    Net result +160.4k NOK → +408.4k NOK (net margin 62.3% → 2.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 291.4k NOK → 699.9k NOK (equity ratio 3565.4% → 9.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 454.8k NOK → 630.1k NOK (+38.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 393.6k NOK → 12.92m NOK (+3183.7% YoY). Calculated