Org.nr 984 912 382 2014 → 2015 Year-over-year analysis

ACCELERATE BRANDS AS: årsregnskap 2015 vs 2014

Grew 12% on revenue

approved 2016-06-06; registry 2016-08-06; journal 2016 806891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACCELERATE BRANDS AS. Revenue 22.10m NOK → 24.75m NOK (+12.0%). Equity 2.50m NOK → 4.47m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCELERATE BRANDS AS.

Scorecard

Revenue
22.10m NOK 24.75m NOK
+12.0%
Net result
n/m +1.97m NOK
—
Equity
2.50m NOK 4.47m NOK
+79.1%
Cash
267.6k NOK 280.1k NOK
+4.7%
Total assets
10.17m NOK 12.27m NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.10m NOK to 24.75m NOK (+12.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.50m NOK → 4.47m NOK (equity ratio 24.5% → 36.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 267.6k NOK → 280.1k NOK (+4.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 439.8k NOK → 530.3k NOK (2% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 20.68m NOK → 21.72m NOK (+5.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.84m NOK → 2.00m NOK. Reported fact