Org.nr 984 912 382 2015 → 2016 Year-over-year analysis

ACCELERATE BRANDS AS: årsregnskap 2016 vs 2015

Grew 44% on revenue, weaker earnings

approved 2017-06-26; registry 2017-07-10; journal 2017 640460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCELERATE BRANDS AS. Revenue 24.75m NOK → 35.58m NOK (+43.8%). Net result +1.97m NOK → +1.18m NOK. Equity 4.47m NOK → 5.65m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACCELERATE BRANDS AS.

Scorecard

Revenue
24.75m NOK 35.58m NOK
+43.8%
Operating result
n/m +1.80m NOK
—
Net result
+1.97m NOK +1.18m NOK
-40.0%
Equity
4.47m NOK 5.65m NOK
+26.5%
Cash
280.1k NOK 3.18m NOK
+1034.3%
Total assets
12.27m NOK 13.73m NOK
+11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.75m NOK to 35.58m NOK (+43.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.47m NOK → 5.65m NOK (equity ratio 36.4% → 41.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 280.1k NOK → 3.18m NOK (+1034.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 530.3k NOK → 428.8k NOK (2% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.97m NOK → +1.18m NOK (net margin 8.0% → 3.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 21.72m NOK → 33.35m NOK (+53.6% YoY). Calculated