Org.nr 984 619 200 2005 → 2006 Year-over-year analysis

ACCELERATOR AS: årsregnskap 2006 vs 2005

Grew 37% on revenue

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ACCELERATOR AS. Revenue 9.28m NOK → 12.73m NOK (+37.2%). Equity 180.5k NOK → 437.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCELERATOR AS.

At a glance

Revenue

9.28m NOK 12.73m NOK

+37.2%

Operating result

+200.2k NOK +436.6k NOK

+118.1%

Equity

180.5k NOK 437.6k NOK

+142.4%

Total assets

2.20m NOK 3.82m NOK

+73.2%

↑
Revenue rose

Operating income / revenue moved from 9.28m NOK to 12.73m NOK (+37.2% YoY). Calculated
↑
Operating result improved

Operating result +200.2k NOK → +436.6k NOK (op. margin 2.2% → 3.4%). Calculated
↑
Equity strengthened

Book equity 180.5k NOK → 437.6k NOK (equity ratio 8.2% → 11.5%). Calculated

·
Payroll increased

Salary cost 1.47m NOK → 2.49m NOK (16% → 20% of revenue). Calculated
·
COGS moved

COGS / varekostnad 5.49m NOK → 6.92m NOK (+26.1% YoY). Calculated