Org.nr 984 619 200 2006 → 2007 Year-over-year analysis

ACCELERATOR AS: årsregnskap 2007 vs 2006

Grew 55% on revenue

approved 2008-06-30; registry 2008-09-13

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for ACCELERATOR AS. Revenue 12.73m NOK → 19.71m NOK (+54.8%). Equity 437.6k NOK → 469.9k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCELERATOR AS.

At a glance

Revenue

12.73m NOK 19.71m NOK

+54.8%

Operating result

+436.6k NOK n/m

—

Equity

437.6k NOK 469.9k NOK

+7.4%

Total assets

3.82m NOK 4.78m NOK

+25.4%

↑
Revenue rose

Operating income / revenue moved from 12.73m NOK to 19.71m NOK (+54.8% YoY). Calculated
↑
Equity strengthened

Book equity 437.6k NOK → 469.9k NOK (equity ratio 11.5% → 9.8%). Calculated

·
Thin equity buffer

Equity ratio is 9.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Payroll increased

Salary cost 2.49m NOK → 5.79m NOK (20% → 29% of revenue). Calculated
·
COGS moved

COGS / varekostnad 6.92m NOK → 9.20m NOK (+32.9% YoY). Calculated