ACCELERATOR AS: årsregnskap 2008 vs 2007
Grew 32% on revenue
approved 2009-09-21; registry 2009-09-28
Summary
What changed
Comparing Årsregnskap 2008 with 2007 for ACCELERATOR AS. Revenue 19.71m NOK → 26.09m NOK (+32.4%). Equity 469.9k NOK → -884.9k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCELERATOR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 19.71m NOK to 26.09m NOK (+32.4% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 469.9k NOK → -884.9k NOK (equity ratio 9.8% → -14.7%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -14.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 5.79m NOK → 7.85m NOK (29% → 30% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 9.20m NOK → 13.45m NOK (+46.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 100.0k NOK → 211.5k NOK. Reported fact