Org.nr 989 133 985 2018 → 2019 Year-over-year analysis

ACCELLO AS: årsregnskap 2019 vs 2018

Shrank 93% on revenue

approved 2020-08-24; registry 2020-09-05; journal 2020 750980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCELLO AS. Revenue 726.5k NOK → 50.0k NOK (-93.1%). Net result -440.4k NOK → -480.3k NOK. Equity 270.7k NOK → -54.4k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCELLO AS.

Scorecard

Revenue
726.5k NOK 50.0k NOK
-93.1%
Operating result
-430.7k NOK -328.2k NOK
+23.8%
Net result
-440.4k NOK -480.3k NOK
-9.1%
Equity
270.7k NOK -54.4k NOK
-120.1%
Cash
87.3k NOK 122.1k NOK
+39.8%
Total assets
640.4k NOK 520.9k NOK
-18.7%

What improved

  • ↑

    Operating result improved

    Operating result -430.7k NOK → -328.2k NOK (op. margin -59.3% → -656.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 87.3k NOK → 122.1k NOK (+39.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 726.5k NOK to 50.0k NOK (-93.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result -440.4k NOK → -480.3k NOK (net margin -60.6% → -960.7%). Calculated

  • ↓

    Equity eroded

    Book equity 270.7k NOK → -54.4k NOK (equity ratio 42.3% → -10.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 255.9k NOK → 14.7k NOK. Reported fact