Org.nr 989 133 985 2019 → 2020 Year-over-year analysis

ACCELLO AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-03-01; registry 2021-04-29; journal 2021 240444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCELLO AS. Revenue 50.0k NOK → 50.0k NOK (0.0%). Net result -480.3k NOK → -380.2k NOK. Equity -54.4k NOK → 11.52m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCELLO AS.

Scorecard

Revenue
50.0k NOK 50.0k NOK
0.0%
Operating result
-328.2k NOK -179.1k NOK
+45.4%
Net result
-480.3k NOK -380.2k NOK
+20.8%
Equity
-54.4k NOK 11.52m NOK
+21292.5%
Cash
122.1k NOK 11.4k NOK
-90.6%
Total assets
520.9k NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -328.2k NOK → -179.1k NOK (op. margin -656.3% → -358.2%). Calculated

  • ↑

    Net result improved

    Net result -480.3k NOK → -380.2k NOK (net margin -960.7% → -760.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -54.4k NOK → 11.52m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 672.0k NOK → 694.4k NOK (+22.3k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 122.1k NOK → 11.4k NOK (-90.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 14.7k NOK → 45.2k NOK. Reported fact