Org.nr 989 133 985 2020 → 2021 Year-over-year analysis

ACCELLO AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-06-28; registry 2022-06-30; journal 2022 566404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCELLO AS. Net result -380.2k NOK → -157.5k NOK. Equity 11.52m NOK → 11.36m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCELLO AS.

Scorecard

Revenue
50.0k NOK n/m
—
Operating result
-179.1k NOK -126.6k NOK
+29.3%
Net result
-380.2k NOK -157.5k NOK
+58.6%
Equity
11.52m NOK 11.36m NOK
-1.4%
Cash
11.4k NOK 387.0k NOK
+3288.4%
Total assets
n/m 3.19m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -179.1k NOK → -126.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -380.2k NOK → -157.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 11.4k NOK → 387.0k NOK (+3288.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 694.4k NOK → 1.69m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.52m NOK → 11.36m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 45.2k NOK → 1.94m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact