Org.nr 989 133 985 2021 → 2022 Year-over-year analysis

ACCELLO AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-30; registry 2023-07-29; journal 2023 661806

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCELLO AS. Net result -157.5k NOK → -183.2k NOK. Equity 11.36m NOK → 179.0k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCELLO AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-126.6k NOK -124.8k NOK
+1.4%
Net result
-157.5k NOK -183.2k NOK
-16.3%
Equity
11.36m NOK 179.0k NOK
-98.4%
Cash
387.0k NOK 924 NOK
-99.8%
Total assets
3.19m NOK 3.19m NOK
+0.1%

What improved

  • ↑

    Operating result improved

    Operating result -126.6k NOK → -124.8k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -157.5k NOK → -183.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.36m NOK → 179.0k NOK (equity ratio 356.2% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 387.0k NOK → 924 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.94m NOK → 1.44m NOK. Reported fact