Org.nr 812 519 832 2020 → 2021 Year-over-year analysis

ACCENDO INVESTMENT MANAGEMENT AS: årsregnskap 2021 vs 2020

Shrank 50% on revenue

approved 2022-01-31; registry 2022-05-12; journal 2022 285897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCENDO INVESTMENT MANAGEMENT AS. Revenue 549.8k NOK → 272.4k NOK (-50.5%). Net result -6 584 NOK → -1 646 NOK. Equity 23.4k NOK → 21.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCENDO INVESTMENT MANAGEMENT AS.

Scorecard

Revenue
549.8k NOK 272.4k NOK
-50.5%
Operating result
-6 313 NOK -1 676 NOK
+73.5%
Net result
-6 584 NOK -1 646 NOK
+75.0%
Equity
23.4k NOK 21.8k NOK
-7.0%
Cash
54.7k NOK 5.23m NOK
+9453.9%
Total assets
62.2k NOK 232.7k NOK
+274.2%

What improved

  • ↑

    Operating result improved

    Operating result -6 313 NOK → -1 676 NOK (op. margin -1.1% → -0.6%). Calculated

  • ↑

    Net result improved

    Net result -6 584 NOK → -1 646 NOK (net margin -1.2% → -0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 54.7k NOK → 5.23m NOK (+9453.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 417.46m NOK → 1 198 NOK (75933% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 549.8k NOK to 272.4k NOK (-50.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 23.4k NOK → 21.8k NOK (equity ratio 37.7% → 9.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation