Org.nr 812 519 832 2021 → 2022 Year-over-year analysis

ACCENDO INVESTMENT MANAGEMENT AS: årsregnskap 2022 vs 2021

Grew 519% on revenue, returned to profit, cash halved-plus

approved 2023-06-30; registry 2023-08-10; journal 2023 705723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCENDO INVESTMENT MANAGEMENT AS. Revenue 272.4k NOK → 1.69m NOK (+519.3%). Net result -1 646 NOK → +399.6k NOK. Equity 21.8k NOK → 421.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for ACCENDO INVESTMENT MANAGEMENT AS.

Scorecard

Revenue
272.4k NOK 1.69m NOK
+519.3%
Operating result
-1 676 NOK +502.0k NOK
+30050.2%
Net result
-1 646 NOK +399.6k NOK
+24374.8%
Equity
21.8k NOK 421.3k NOK
+1835.3%
Cash
5.23m NOK 595.7k NOK
-88.6%
Total assets
232.7k NOK 807.4k NOK
+246.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 272.4k NOK to 1.69m NOK (+519.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 676 NOK → +502.0k NOK (op. margin -0.6% → 29.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 646 NOK to a profit of 399.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 21.8k NOK → 421.3k NOK (equity ratio 9.4% → 52.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.23m NOK → 595.7k NOK (-88.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.23m NOK → 595.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1 198 NOK → 1.05m NOK (0% → 62% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 500 NOK → 10.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact