Org.nr 993 248 711 2010 → 2011 Year-over-year analysis

ACCESS 24/7 AS: årsregnskap 2011 vs 2010

Shrank 16% on revenue, weaker earnings, cash halved-plus

approved 2012-06-30; registry 2012-09-08; journal 2012 738868

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCESS 24/7 AS. Revenue 975.2k NOK → 819.0k NOK (-16.0%). Net result +204.6k NOK → +13.7k NOK. Equity 337.6k NOK → 351.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCESS 24/7 AS.

Scorecard

Revenue
975.2k NOK 819.0k NOK
-16.0%
Operating result
+368.3k NOK +102.3k NOK
-72.2%
Net result
+204.6k NOK +13.7k NOK
-93.3%
Equity
337.6k NOK 351.3k NOK
+4.1%
Cash
219.1k NOK 24.3k NOK
-88.9%
Total assets
869.1k NOK 1.50m NOK
+72.8%

What improved

  • ↑

    Equity strengthened

    Book equity 337.6k NOK → 351.3k NOK (equity ratio 38.8% → 23.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 975.2k NOK to 819.0k NOK (-16.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +368.3k NOK → +102.3k NOK (op. margin 37.8% → 12.5%). Calculated

  • ↓

    Net result weakened

    Net result +204.6k NOK → +13.7k NOK (net margin 21.0% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 219.1k NOK → 24.3k NOK (-88.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 233.2k NOK → 130.4k NOK (-44.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 667 NOK → 40.1k NOK. Reported fact