Org.nr 993 248 711 2011 → 2012 Year-over-year analysis

ACCESS 24/7 AS: årsregnskap 2012 vs 2011

Shrank 88% on revenue, stronger earnings

approved 2013-06-30; registry 2013-08-22; journal 2013 659259

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACCESS 24/7 AS. Revenue 819.0k NOK → 100.8k NOK (-87.7%). Net result +13.7k NOK → +111.3k NOK. Equity 351.3k NOK → 462.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCESS 24/7 AS.

Scorecard

Revenue
819.0k NOK 100.8k NOK
-87.7%
Operating result
+102.3k NOK +251.1k NOK
+145.5%
Net result
+13.7k NOK +111.3k NOK
+709.7%
Equity
351.3k NOK 462.6k NOK
+31.7%
Cash
24.3k NOK 25.4k NOK
+4.6%
Total assets
1.50m NOK 2.39m NOK
+58.8%

What improved

  • ↑

    Operating result improved

    Operating result +102.3k NOK → +251.1k NOK (op. margin 12.5% → 249.0%). Calculated

  • ↑

    Net result improved

    Net result +13.7k NOK → +111.3k NOK (net margin 1.7% → 110.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 351.3k NOK → 462.6k NOK (equity ratio 23.4% → 19.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.3k NOK → 25.4k NOK (+4.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 819.0k NOK to 100.8k NOK (-87.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 130.4k NOK → 203.7k NOK (+56.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.1k NOK → 34.8k NOK. Reported fact