Org.nr 993 248 711 2019 → 2020 Year-over-year analysis

ACCESS 24/7 AS: årsregnskap 2020 vs 2019

Grew 57% on revenue, slipped into loss

approved 2021-08-31; registry 2021-10-04; journal 2021 873392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCESS 24/7 AS. Revenue 1.86m NOK → 2.92m NOK (+57.1%). Net result +456.8k NOK → -68.0k NOK. Equity 7.41m NOK → 338.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCESS 24/7 AS.

Scorecard

Revenue
1.86m NOK 2.92m NOK
+57.1%
Operating result
+646.0k NOK +99.5k NOK
-84.6%
Net result
+456.8k NOK -68.0k NOK
-114.9%
Equity
7.41m NOK 338.7k NOK
-95.4%
Cash
650.1k NOK 735.8k NOK
+13.2%
Total assets
3.66m NOK 3.33m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.86m NOK to 2.92m NOK (+57.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 650.1k NOK → 735.8k NOK (+13.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +646.0k NOK → +99.5k NOK (op. margin 34.7% → 3.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 456.8k NOK profit to a loss of 68.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.41m NOK → 338.7k NOK (equity ratio 202.2% → 10.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 204.1k NOK → 402.3k NOK (+97.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 283.9k NOK → 258.8k NOK. Reported fact