Org.nr 993 248 711 2020 → 2021 Year-over-year analysis

ACCESS 24/7 AS: årsregnskap 2021 vs 2020

Grew 16% on revenue, returned to profit, cash halved-plus

approved 2022-06-30; registry 2022-08-02; journal 2022 873536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCESS 24/7 AS. Revenue 2.92m NOK → 3.38m NOK (+15.5%). Net result -68.0k NOK → +306.1k NOK. Equity 338.7k NOK → 544.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCESS 24/7 AS.

Scorecard

Revenue
2.92m NOK 3.38m NOK
+15.5%
Operating result
+99.5k NOK +523.9k NOK
+426.3%
Net result
-68.0k NOK +306.1k NOK
+550.0%
Equity
338.7k NOK 544.9k NOK
+60.9%
Cash
735.8k NOK 28.5k NOK
-96.1%
Total assets
3.33m NOK 3.61m NOK
+8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.92m NOK to 3.38m NOK (+15.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +99.5k NOK → +523.9k NOK (op. margin 3.4% → 15.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 68.0k NOK to a profit of 306.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 338.7k NOK → 544.9k NOK (equity ratio 10.2% → 15.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 735.8k NOK → 28.5k NOK (-96.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 736 NOK → 791.5k NOK (0% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 402.3k NOK → 722.6k NOK (+79.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 258.8k NOK → 37.9k NOK. Reported fact