Org.nr 993 248 711 2021 → 2022 Year-over-year analysis

ACCESS 24/7 AS: årsregnskap 2022 vs 2021

Shrank 43% on revenue, weaker earnings

approved 2023-07-31; registry 2023-08-10; journal 2023 705373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCESS 24/7 AS. Revenue 3.38m NOK → 1.94m NOK (-42.7%). Net result +306.1k NOK → +169.0k NOK. Equity 544.9k NOK → 354.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCESS 24/7 AS.

Scorecard

Revenue
3.38m NOK 1.94m NOK
-42.7%
Operating result
+523.9k NOK +31.1k NOK
-94.1%
Net result
+306.1k NOK +169.0k NOK
-44.8%
Equity
544.9k NOK 354.7k NOK
-34.9%
Cash
28.5k NOK 271.5k NOK
+851.6%
Total assets
3.61m NOK 3.34m NOK
-7.4%

What improved

  • ↑

    Cash rose

    Bank deposits 28.5k NOK → 271.5k NOK (+851.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 791.5k NOK → 2 NOK (23% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.38m NOK to 1.94m NOK (-42.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +523.9k NOK → +31.1k NOK (op. margin 15.5% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +306.1k NOK → +169.0k NOK (net margin 9.1% → 8.7%). Calculated

  • ↓

    Equity eroded

    Book equity 544.9k NOK → 354.7k NOK (equity ratio 15.1% → 10.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 722.6k NOK → 3 836 NOK (-99.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 37.9k NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact