Org.nr 984 638 051 2006 → 2007 Year-over-year analysis

ACCESS ADVENTURES AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue, weaker earnings

approved 2008-06-30; registry 2008-09-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACCESS ADVENTURES AS. Revenue 869.1k NOK → 2 314 NOK (-99.7%). Net result +738.2k NOK → +70.8k NOK. Equity 868.2k NOK → 882.7k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCESS ADVENTURES AS.

Scorecard

Revenue
869.1k NOK 2 314 NOK
-99.7%
Operating result
-777.8k NOK -13.9k NOK
+98.2%
Net result
+738.2k NOK +70.8k NOK
-90.4%
Equity
868.2k NOK 882.7k NOK
+1.7%
Cash
156.2k NOK 111.8k NOK
-28.4%
Total assets
868.2k NOK 780.1k NOK
-10.1%

What improved

  • ↑

    Operating result improved

    Operating result -777.8k NOK → -13.9k NOK (op. margin -89.5% → -601.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 868.2k NOK → 882.7k NOK (equity ratio 100.0% → 113.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.18× → 8.85×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 869.1k NOK to 2 314 NOK (-99.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +738.2k NOK → +70.8k NOK (net margin 84.9% → 3059.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.2k NOK → 111.8k NOK (-28.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.60m NOK → 485.8k NOK (-69.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 712.0k NOK → 38.5k NOK. Reported fact