Org.nr 984 638 051 2007 → 2008 Year-over-year analysis

ACCESS ADVENTURES AS: årsregnskap 2008 vs 2007

Grew 216365% on revenue, stronger earnings

approved 2009-06-30; registry 2009-09-12

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACCESS ADVENTURES AS. Revenue 2 314 NOK → 5.01m NOK (+216365.0%). Net result +70.8k NOK → +2.42m NOK. Equity 882.7k NOK → 772.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCESS ADVENTURES AS.

Scorecard

Revenue
2 314 NOK 5.01m NOK
+216365.0%
Operating result
-13.9k NOK +3.53m NOK
+25485.8%
Net result
+70.8k NOK +2.42m NOK
+3311.8%
Equity
882.7k NOK 772.2k NOK
-12.5%
Cash
111.8k NOK n/m
—
Total assets
780.1k NOK 5.44m NOK
+597.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 314 NOK to 5.01m NOK (+216365.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -13.9k NOK → +3.53m NOK (op. margin -601.5% → 70.5%). Calculated

  • ↑

    Net result improved

    Net result +70.8k NOK → +2.42m NOK (net margin 3059.7% → 48.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 882.7k NOK → 772.2k NOK (equity ratio 113.2% → 14.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.85× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 485.8k NOK → 673.5k NOK (+38.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 38.5k NOK → 2.18m NOK. Reported fact