Org.nr 999 613 403 2020 → 2021 Year-over-year analysis

ACCESS AIR CHARTER AS: årsregnskap 2021 vs 2020

Grew 181248% on revenue, weaker earnings, cash halved-plus

approved 2022-09-13; registry 2022-09-17; journal 2022 927656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCESS AIR CHARTER AS. Revenue 1 083 NOK → 1.96m NOK (+181247.6%). Net result +194.6k NOK → +66.3k NOK. Equity 82.3k NOK → 148.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCESS AIR CHARTER AS.

Scorecard

Revenue
1 083 NOK 1.96m NOK
+181247.6%
Operating result
+208.4k NOK +116.6k NOK
-44.1%
Net result
+194.6k NOK +66.3k NOK
-65.9%
Equity
82.3k NOK 148.7k NOK
+80.6%
Cash
109.3k NOK 30.3k NOK
-72.3%
Total assets
843.9k NOK 236.6k NOK
-72.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 083 NOK to 1.96m NOK (+181247.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 82.3k NOK → 148.7k NOK (equity ratio 9.8% → 62.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +208.4k NOK → +116.6k NOK (op. margin 19245.6% → 5.9%). Calculated

  • ↓

    Net result weakened

    Net result +194.6k NOK → +66.3k NOK (net margin 17972.6% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 109.3k NOK → 30.3k NOK (-72.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 847.4k NOK → 756.2k NOK (-10.8% YoY). Calculated