Org.nr 999 613 403 2021 → 2022 Year-over-year analysis

ACCESS AIR CHARTER AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, slipped into loss, cash halved-plus

approved 2023-08-24; registry 2023-08-28; journal 2023 718271

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCESS AIR CHARTER AS. Revenue 1.96m NOK → 2.22m NOK (+13.2%). Net result +66.3k NOK → -134.7k NOK. Equity 148.7k NOK → 13.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACCESS AIR CHARTER AS.

Scorecard

Revenue
1.96m NOK 2.22m NOK
+13.2%
Operating result
+116.6k NOK -84.3k NOK
-172.3%
Net result
+66.3k NOK -134.7k NOK
-303.1%
Equity
148.7k NOK 13.9k NOK
-90.6%
Cash
30.3k NOK 458 NOK
-98.5%
Total assets
236.6k NOK 1.60m NOK
+574.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.96m NOK to 2.22m NOK (+13.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +116.6k NOK → -84.3k NOK (op. margin 5.9% → -3.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 66.3k NOK profit to a loss of 134.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 148.7k NOK → 13.9k NOK (equity ratio 62.9% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.3k NOK → 458 NOK (-98.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 756.2k NOK → 1.45m NOK (+91.5% YoY). Calculated