Org.nr 935 356 180 2006 → 2007 Year-over-year analysis

ACCESS! AS: årsregnskap 2007 vs 2006

Grew 45% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACCESS! AS. Revenue 475.1k NOK → 690.9k NOK (+45.4%). Net result +95.5k NOK → +896.2k NOK. Equity 705.3k NOK → 1.60m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCESS! AS.

Scorecard

Revenue
475.1k NOK 690.9k NOK
+45.4%
Operating result
-156.1k NOK +846.2k NOK
+642.0%
Net result
+95.5k NOK +896.2k NOK
+838.5%
Equity
705.3k NOK 1.60m NOK
+127.1%
Cash
n/m 334.6k NOK
—
Total assets
n/m 2.97m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 475.1k NOK to 690.9k NOK (+45.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -156.1k NOK → +846.2k NOK (op. margin -32.9% → 122.5%). Calculated

  • ↑

    Net result improved

    Net result +95.5k NOK → +896.2k NOK (net margin 20.1% → 129.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 705.3k NOK → 1.60m NOK. Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.83× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.14m NOK → 2.09m NOK. Reported fact