Org.nr 935 356 180 2007 → 2008 Year-over-year analysis

ACCESS! AS: årsregnskap 2008 vs 2007

Grew 102% on revenue, stronger earnings

approved 2009-06-29; registry 2009-07-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACCESS! AS. Revenue 690.9k NOK → 1.40m NOK (+102.3%). Net result +896.2k NOK → +2.77m NOK. Equity 1.60m NOK → 3.77m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCESS! AS.

Scorecard

Revenue
690.9k NOK 1.40m NOK
+102.3%
Operating result
+846.2k NOK +558.5k NOK
-34.0%
Net result
+896.2k NOK +2.77m NOK
+209.2%
Equity
1.60m NOK 3.77m NOK
+135.2%
Cash
334.6k NOK 295.9k NOK
-11.6%
Total assets
2.97m NOK 4.93m NOK
+66.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 690.9k NOK to 1.40m NOK (+102.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +896.2k NOK → +2.77m NOK (net margin 129.7% → 198.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.60m NOK → 3.77m NOK (equity ratio 53.9% → 76.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.17×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +846.2k NOK → +558.5k NOK (op. margin 122.5% → 40.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 334.6k NOK → 295.9k NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 260.9k NOK → 566.3k NOK (38% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 45.1k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.09m NOK → 1.32m NOK. Reported fact