Org.nr 935 356 180 2009 → 2010 Year-over-year analysis

ACCESS! AS: årsregnskap 2010 vs 2009

Stronger earnings

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ACCESS! AS. Net result +73.6k NOK → +2.67m NOK. Equity 3.68m NOK → 5.60m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCESS! AS.

At a glance

Revenue

2.44m NOK n/m

—

Operating result

+243.1k NOK +494.5k NOK

+103.4%

Net result

+73.6k NOK +2.67m NOK

+3534.1%

Equity

3.68m NOK 5.60m NOK

+52.4%

Cash

1.04m NOK n/m

—

Total assets

5.01m NOK n/m

—

↑
Operating result improved

Operating result +243.1k NOK → +494.5k NOK. Calculated
↑
Net result improved

Net result +73.6k NOK → +2.67m NOK. Calculated
↑
Equity strengthened

Book equity 3.68m NOK → 5.60m NOK. Calculated

↓
Current ratio dropped below 1×

Current ratio 1.33× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Book investments changed

Investment / intangible book value 1.93m NOK → 5.48m NOK. Reported fact