Org.nr 935 356 180 2010 → 2011 Year-over-year analysis

ACCESS! AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCESS! AS. Equity 5.60m NOK → 5.59m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCESS! AS.

Scorecard

Revenue
n/m 2.77m NOK
—
Operating result
+494.5k NOK +564.3k NOK
+14.1%
Net result
+2.67m NOK n/m
—
Equity
5.60m NOK 5.59m NOK
-0.1%
Cash
n/m 718.2k NOK
—
Total assets
n/m 6.88m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +494.5k NOK → +564.3k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 344.3k NOK → 2 011 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.60m NOK → 5.59m NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 30.7k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.48m NOK → 5.49m NOK. Reported fact