Org.nr 991 045 465 2008 → 2009 Year-over-year analysis

ACCESS EVENT AS: årsregnskap 2009 vs 2008

Grew 11% on revenue

approved 2010-12-06; registry 2010-12-09; journal 2010 790751

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCESS EVENT AS. Revenue 30.77m NOK → 34.05m NOK (+10.7%). Equity 449.3k NOK → 308.7k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCESS EVENT AS.

Scorecard

Revenue
30.77m NOK 34.05m NOK
+10.7%
Operating result
-413.3k NOK -205.9k NOK
+50.2%
Equity
449.3k NOK 308.7k NOK
-31.3%
Total assets
5.43m NOK 1.24m NOK
-77.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.77m NOK to 34.05m NOK (+10.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -413.3k NOK → -205.9k NOK (op. margin -1.3% → -0.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.33×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 449.3k NOK → 308.7k NOK (equity ratio 8.3% → 24.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -1.28m NOK → 5.13m NOK (-4% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 24.04m NOK → 33.06m NOK (+37.5% YoY). Calculated