Org.nr 991 045 465 2009 → 2010 Year-over-year analysis

ACCESS EVENT AS: årsregnskap 2010 vs 2009

Shrank 73% on revenue

approved 2011-10-20; registry 2011-10-26; journal 2011 789905

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACCESS EVENT AS. Revenue 34.05m NOK → 9.20m NOK (-73.0%). Equity 308.7k NOK → 130.1k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACCESS EVENT AS.

Scorecard

Revenue
34.05m NOK 9.20m NOK
-73.0%
Operating result
-205.9k NOK +186.7k NOK
+190.7%
Equity
308.7k NOK 130.1k NOK
-57.9%
Total assets
1.24m NOK 1.73m NOK
+39.7%

What improved

  • ↑

    Operating result improved

    Operating result -205.9k NOK → +186.7k NOK (op. margin -0.6% → 2.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.13m NOK → 3 NOK (15% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 34.05m NOK to 9.20m NOK (-73.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 308.7k NOK → 130.1k NOK (equity ratio 24.9% → 7.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 33.06m NOK → 7.26m NOK (-78.0% YoY). Calculated