Org.nr 984 009 844 2017 → 2018 Year-over-year analysis

ACCESS LÅSSPESIALISTEN AS: årsregnskap 2018 vs 2017

Grew 18% on revenue, weaker earnings

approved 2019-06-03; registry 2019-08-01; journal 2019 835371

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCESS LÅSSPESIALISTEN AS. Revenue 15.51m NOK → 18.33m NOK (+18.2%). Net result +816.7k NOK → +126.3k NOK. Equity 432.9k NOK → 559.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACCESS LÅSSPESIALISTEN AS.

Scorecard

Revenue
15.51m NOK 18.33m NOK
+18.2%
Operating result
+785 NOK +179.5k NOK
+22769.6%
Net result
+816.7k NOK +126.3k NOK
-84.5%
Equity
432.9k NOK 559.1k NOK
+29.2%
Cash
192.8k NOK 573.0k NOK
+197.2%
Total assets
4.35m NOK 4.31m NOK
-1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.51m NOK to 18.33m NOK (+18.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +785 NOK → +179.5k NOK (op. margin 0.0% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 432.9k NOK → 559.1k NOK (equity ratio 9.9% → 13.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 192.8k NOK → 573.0k NOK (+197.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.85m NOK → 6.73m NOK (44% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +816.7k NOK → +126.3k NOK (net margin 5.3% → 0.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.10m NOK → 7.29m NOK (+43.0% YoY). Calculated