Org.nr 984 009 844 2018 → 2019 Year-over-year analysis

ACCESS LÅSSPESIALISTEN AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, stronger earnings

approved 2020-04-19; registry 2020-06-22; journal 2020 469339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCESS LÅSSPESIALISTEN AS. Revenue 18.33m NOK → 19.56m NOK (+6.7%). Net result +126.3k NOK → +268.5k NOK. Equity 559.1k NOK → 827.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCESS LÅSSPESIALISTEN AS.

Scorecard

Revenue
18.33m NOK 19.56m NOK
+6.7%
Operating result
+179.5k NOK +321.2k NOK
+78.9%
Net result
+126.3k NOK +268.5k NOK
+112.7%
Equity
559.1k NOK 827.6k NOK
+48.0%
Cash
573.0k NOK 1.80m NOK
+214.0%
Total assets
4.31m NOK 5.48m NOK
+27.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.33m NOK to 19.56m NOK (+6.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +179.5k NOK → +321.2k NOK (op. margin 1.0% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +126.3k NOK → +268.5k NOK (net margin 0.7% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 559.1k NOK → 827.6k NOK (equity ratio 13.0% → 15.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 573.0k NOK → 1.80m NOK (+214.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.73m NOK → 6.87m NOK (37% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.29m NOK → 7.81m NOK (+7.1% YoY). Calculated