Org.nr 998 602 394 2019 → 2020 Year-over-year analysis

ACCESSIT AS: årsregnskap 2020 vs 2019

Grew 16637% on revenue, stronger earnings, fresh owner capital

approved 2021-06-11; registry 2021-07-14; journal 2021 483422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCESSIT AS. Revenue 3 350 NOK → 560.7k NOK (+16636.8%). Net result -1.11m NOK → -356.4k NOK. Equity -3.03m NOK → -3.04m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACCESSIT AS.

Scorecard

Revenue
3 350 NOK 560.7k NOK
+16636.8%
Operating result
-956.8k NOK -201.5k NOK
+78.9%
Net result
-1.11m NOK -356.4k NOK
+68.0%
Equity
-3.03m NOK -3.04m NOK
-0.2%
Cash
58.2k NOK 38.8k NOK
-33.3%
Total assets
979.6k NOK 801.3k NOK
-18.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 350 NOK to 560.7k NOK (+16636.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -956.8k NOK → -201.5k NOK (op. margin -28560.7% → -35.9%). Calculated

  • ↑

    Net result improved

    Net result -1.11m NOK → -356.4k NOK (net margin -33272.7% → -63.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 99.0k NOK → 448.3k NOK (+349.3k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.03m NOK → -3.04m NOK (equity ratio -309.3% → -379.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.2k NOK → 38.8k NOK (-33.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -379.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 578 NOK → 76.4k NOK (+4741.9% YoY). Calculated