Org.nr 998 602 394 2020 → 2021 Year-over-year analysis

ACCESSIT AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-06-30; registry 2022-08-06; journal 2022 807010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCESSIT AS. Revenue 560.7k NOK → 569.4k NOK (+1.6%). Net result -356.4k NOK → -190.9k NOK. Equity -3.04m NOK → -3.23m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCESSIT AS.

Scorecard

Revenue
560.7k NOK 569.4k NOK
+1.6%
Operating result
-201.5k NOK -48.4k NOK
+76.0%
Net result
-356.4k NOK -190.9k NOK
+46.4%
Equity
-3.04m NOK -3.23m NOK
-6.3%
Cash
38.8k NOK 175.8k NOK
+353.1%
Total assets
801.3k NOK 785.0k NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 560.7k NOK to 569.4k NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -201.5k NOK → -48.4k NOK (op. margin -35.9% → -8.5%). Calculated

  • ↑

    Net result improved

    Net result -356.4k NOK → -190.9k NOK (net margin -63.6% → -33.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.8k NOK → 175.8k NOK (+353.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.04m NOK → -3.23m NOK (equity ratio -379.0% → -411.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -411.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation