Org.nr 917 441 499 2022 → 2023 Year-over-year analysis

ACCIGO AS: årsregnskap 2023 vs 2022

Shrank 19% on revenue, weaker earnings, cash halved-plus

approved 2023-09-12; registry 2024-01-27; journal 2024 302354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCIGO AS. Revenue 29.49m NOK → 23.80m NOK (-19.3%). Net result +2.17m NOK → +507.9k NOK. Equity 102.1k NOK → 610.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCIGO AS.

Scorecard

Revenue
29.49m NOK 23.80m NOK
-19.3%
Operating result
+2.68m NOK +782.0k NOK
-70.8%
Net result
+2.17m NOK +507.9k NOK
-76.6%
Equity
102.1k NOK 610.0k NOK
+497.7%
Cash
3.97m NOK 999.7k NOK
-74.8%
Total assets
11.21m NOK 8.96m NOK
-20.1%

What improved

  • ↑

    Equity strengthened

    Book equity 102.1k NOK → 610.0k NOK (equity ratio 0.9% → 6.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 14.73m NOK → 12.58m NOK (50% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.49m NOK to 23.80m NOK (-19.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.68m NOK → +782.0k NOK (op. margin 9.1% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +2.17m NOK → +507.9k NOK (net margin 7.4% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.97m NOK → 999.7k NOK (-74.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.97m NOK → 999.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 11. Reported fact