Org.nr 917 441 499 2023 → 2024 Year-over-year analysis

ACCIGO AS: årsregnskap 2024 vs 2023

Grew 7% on revenue, slipped into loss, cash halved-plus

approved 2024-09-30; registry 2024-10-21; journal 2024 753501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACCIGO AS. Revenue 23.80m NOK → 25.43m NOK (+6.9%). Net result +507.9k NOK → -1.72m NOK. Equity 610.0k NOK → -1.11m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCIGO AS.

Scorecard

Revenue
23.80m NOK 25.43m NOK
+6.9%
Operating result
+782.0k NOK -1.70m NOK
-316.9%
Net result
+507.9k NOK -1.72m NOK
-438.8%
Equity
610.0k NOK -1.11m NOK
-282.1%
Cash
999.7k NOK 377.4k NOK
-62.2%
Total assets
8.96m NOK 12.11m NOK
+35.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.80m NOK to 25.43m NOK (+6.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.58m NOK → 9.92m NOK (53% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +782.0k NOK → -1.70m NOK (op. margin 3.3% → -6.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 507.9k NOK profit to a loss of 1.72m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 610.0k NOK → -1.11m NOK (equity ratio 6.8% → -9.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 999.7k NOK → 377.4k NOK (-62.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 10. Reported fact