Org.nr 984 180 780 2009 → 2010 Year-over-year analysis

ACCILLION AS: årsregnskap 2010 vs 2009

Grew 78% on revenue, slipped into loss

approved 2011-10-30; registry 2011-11-12; journal 2011 794989

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACCILLION AS. Revenue 700.3k NOK → 1.25m NOK (+77.8%). Net result +807.6k NOK → -313.5k NOK. Equity 29.93m NOK → 29.61m NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCILLION AS.

Scorecard

Revenue
700.3k NOK 1.25m NOK
+77.8%
Operating result
-4.85m NOK n/m
—
Net result
+807.6k NOK -313.5k NOK
-138.8%
Equity
29.93m NOK 29.61m NOK
-1.0%
Total assets
32.01m NOK 33.76m NOK
+5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 700.3k NOK to 1.25m NOK (+77.8% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 807.6k NOK profit to a loss of 313.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.93m NOK → 29.61m NOK (equity ratio 93.5% → 87.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.39m NOK → 10.84m NOK. Reported fact