FirmaIQ
Org.nr 984 180 780 2010 → 2011 Year-over-year analysis

ACCILLION AS: årsregnskap 2011 vs 2010

Shrank 34% on revenue, weaker earnings

approved 2013-01-18; registry 2013-02-06; journal 2013 303277

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ACCILLION AS. Revenue 1.25m NOK → 818.5k NOK (-34.3%). Net result -313.5k NOK → -11.10m NOK. Equity 29.61m NOK → 1.73m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ACCILLION AS.

At a glance

Scorecard

Revenue
1.25m NOK 818.5k NOK
-34.3%
Net result
-313.5k NOK -11.10m NOK
-3439.5%
Equity
29.61m NOK 1.73m NOK
-94.2%
Cash
n/m 51 NOK
—
Total assets
33.76m NOK 7.39m NOK
-78.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 818.5k NOK (-34.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -313.5k NOK → -11.10m NOK (net margin -25.2% → -1355.7%). Calculated

  • ↓

    Equity eroded

    Book equity 29.61m NOK → 1.73m NOK (equity ratio 87.7% → 23.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 33.63× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 13.05m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.84m NOK → 3.11m NOK. Reported fact