Org.nr 912 477 495 2021 → 2022 Year-over-year analysis

ACCOMMODATE AS: årsregnskap 2022 vs 2021

Grew 240% on revenue

approved 2023-07-10; registry 2023-08-09; journal 2023 660840

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCOMMODATE AS. Revenue 5.99m NOK → 20.38m NOK (+240.3%). Net result +424.2k NOK → +372.4k NOK. Equity 337.3k NOK → 709.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCOMMODATE AS.

Scorecard

Revenue
5.99m NOK 20.38m NOK
+240.3%
Operating result
+554.4k NOK +781.3k NOK
+40.9%
Net result
+424.2k NOK +372.4k NOK
-12.2%
Equity
337.3k NOK 709.7k NOK
+110.4%
Cash
804.7k NOK 901.1k NOK
+12.0%
Total assets
36.8k NOK 3.94m NOK
+10604.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.99m NOK to 20.38m NOK (+240.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +554.4k NOK → +781.3k NOK (op. margin 9.3% → 3.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 337.3k NOK → 709.7k NOK (equity ratio 916.1% → 18.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 804.7k NOK → 901.1k NOK (+12.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +424.2k NOK → +372.4k NOK (net margin 7.1% → 1.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 390.5k NOK → 1.03m NOK (7% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.63m NOK → 17.10m NOK (+269.4% YoY). Calculated