Org.nr 912 477 495 2022 → 2023 Year-over-year analysis

ACCOMMODATE AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, slipped into loss

approved 2024-06-10; registry 2024-07-01; journal 2024 551638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCOMMODATE AS. Revenue 20.38m NOK → 17.51m NOK (-14.1%). Net result +372.4k NOK → -223.7k NOK. Equity 709.7k NOK → 1.49m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCOMMODATE AS.

Scorecard

Revenue
20.38m NOK 17.51m NOK
-14.1%
Operating result
+781.3k NOK -221.4k NOK
-128.3%
Net result
+372.4k NOK -223.7k NOK
-160.1%
Equity
709.7k NOK 1.49m NOK
+109.4%
Cash
901.1k NOK 1.56m NOK
+73.2%
Total assets
3.94m NOK 2.30m NOK
-41.6%

What improved

  • ↑

    Equity strengthened

    Book equity 709.7k NOK → 1.49m NOK (equity ratio 18.0% → 64.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 901.1k NOK → 1.56m NOK (+73.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.38m NOK to 17.51m NOK (-14.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +781.3k NOK → -221.4k NOK (op. margin 3.8% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 372.4k NOK profit to a loss of 223.7k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.03m NOK → 2.15m NOK (5% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.10m NOK → 15.13m NOK (-11.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact