Org.nr 915 136 613 2014 → 2015 Year-over-year analysis

ACCON AS: årsregnskap 2015 vs 2014

Grew 7% on revenue, stronger earnings

approved 2016-04-05; registry 2016-04-18; journal 2016 372435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACCON AS. Revenue 90.86m NOK → 97.28m NOK (+7.1%). Net result +3.00m NOK → +4.52m NOK. Equity 30.0k NOK → 15.83m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCON AS.

Scorecard

Revenue
90.86m NOK 97.28m NOK
+7.1%
Net result
+3.00m NOK +4.52m NOK
+51.0%
Equity
30.0k NOK 15.83m NOK
+52655.8%
Cash
30.0k NOK 789.5k NOK
+2531.6%
Total assets
30.0k NOK 44.73m NOK
+148999.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.86m NOK to 97.28m NOK (+7.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +3.00m NOK → +4.52m NOK (net margin 3.3% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 15.83m NOK (equity ratio 100.0% → 35.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 789.5k NOK (+2531.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.12×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 12.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 9.19m NOK → 10.62m NOK (10% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 68.26m NOK → 72.36m NOK (+6.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.07m NOK → 17.70m NOK. Reported fact