Org.nr 915 136 613 2015 → 2016 Year-over-year analysis

ACCON AS: årsregnskap 2016 vs 2015

Grew 19% on revenue, stronger earnings, fresh owner capital

approved 2017-05-19; registry 2017-06-01; journal 2017 376465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCON AS. Revenue 97.28m NOK → 115.70m NOK (+18.9%). Net result +4.52m NOK → +6.10m NOK. Equity 15.83m NOK → 17.92m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCON AS.

Scorecard

Revenue
97.28m NOK 115.70m NOK
+18.9%
Net result
+4.52m NOK +6.10m NOK
+34.8%
Equity
15.83m NOK 17.92m NOK
+13.2%
Cash
789.5k NOK 522.9k NOK
-33.8%
Total assets
44.73m NOK 50.47m NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 97.28m NOK to 115.70m NOK (+18.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +4.52m NOK → +6.10m NOK (net margin 4.6% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 15.83m NOK → 17.92m NOK (equity ratio 35.4% → 35.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 12.0k NOK → 12.03m NOK (+12.02m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 10.62m NOK → 8.23m NOK (11% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 789.5k NOK → 522.9k NOK (-33.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 72.36m NOK → 87.05m NOK (+20.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.70m NOK → 16.62m NOK. Reported fact