Org.nr 915 136 613 2021 → 2022 Year-over-year analysis

ACCON AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, cash halved-plus

approved 2023-06-07; registry 2023-08-16; journal 2023 690673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCON AS. Revenue 177.68m NOK → 204.53m NOK (+15.1%). Net result +16.77m NOK → +16.38m NOK. Equity 23.87m NOK → 21.18m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCON AS.

Scorecard

Revenue
177.68m NOK 204.53m NOK
+15.1%
Operating result
+21.72m NOK +16.84m NOK
-22.5%
Net result
+16.77m NOK +16.38m NOK
-2.4%
Equity
23.87m NOK 21.18m NOK
-11.3%
Cash
954.0k NOK 95.7k NOK
-90.0%
Total assets
83.11m NOK 76.89m NOK
-7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 177.68m NOK to 204.53m NOK (+15.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +21.72m NOK → +16.84m NOK (op. margin 12.2% → 8.2%). Calculated

  • ↓

    Equity eroded

    Book equity 23.87m NOK → 21.18m NOK (equity ratio 28.7% → 27.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 954.0k NOK → 95.7k NOK (-90.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.08m NOK → 15.82m NOK (8% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 126.50m NOK → 155.06m NOK (+22.6% YoY). Calculated