Org.nr 915 136 613 2022 → 2023 Year-over-year analysis

ACCON AS: årsregnskap 2023 vs 2022

Shrank 28% on revenue, weaker earnings

approved 2024-10-21; registry 2024-10-28; journal 2024 754050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCON AS. Revenue 204.53m NOK → 147.47m NOK (-27.9%). Net result +16.38m NOK → +4.36m NOK. Equity 21.18m NOK → 18.20m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCON AS.

Scorecard

Revenue
204.53m NOK 147.47m NOK
-27.9%
Operating result
+16.84m NOK +5.88m NOK
-65.1%
Net result
+16.38m NOK +4.36m NOK
-73.4%
Equity
21.18m NOK 18.20m NOK
-14.1%
Cash
95.7k NOK 1.24m NOK
+1200.4%
Total assets
76.89m NOK 75.30m NOK
-2.1%

What improved

  • ↑

    Cash rose

    Bank deposits 95.7k NOK → 1.24m NOK (+1200.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 204.53m NOK to 147.47m NOK (-27.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.84m NOK → +5.88m NOK (op. margin 8.2% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +16.38m NOK → +4.36m NOK (net margin 8.0% → 3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 21.18m NOK → 18.20m NOK (equity ratio 27.5% → 24.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15.82m NOK → 16.74m NOK (8% → 11% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 155.06m NOK → 107.55m NOK (-30.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.21m NOK → 6 209 NOK. Reported fact