Org.nr 984 898 118 2012 → 2013 Year-over-year analysis

ACCOUNT SHOP AS: årsregnskap 2013 vs 2012

Shrank 23% on revenue, returned to profit

approved 2014-05-27; registry 2014-08-18; journal 2014 665373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACCOUNT SHOP AS. Revenue 877.9k NOK → 675.9k NOK (-23.0%). Net result -52.2k NOK → +10.6k NOK. Equity 685.8k NOK → 696.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
877.9k NOK 675.9k NOK
-23.0%
Operating result
-82.6k NOK +7 335 NOK
+108.9%
Net result
-52.2k NOK +10.6k NOK
+120.3%
Equity
685.8k NOK 696.4k NOK
+1.5%
Cash
285.6k NOK 402.8k NOK
+41.0%
Total assets
827.4k NOK 779.3k NOK
-5.8%

What improved

  • ↑

    Operating result improved

    Operating result -82.6k NOK → +7 335 NOK (op. margin -9.4% → 1.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 52.2k NOK to a profit of 10.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 685.8k NOK → 696.4k NOK (equity ratio 82.9% → 89.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 285.6k NOK → 402.8k NOK (+41.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 553.3k NOK → 265.8k NOK (63% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 877.9k NOK to 675.9k NOK (-23.0% YoY). Calculated