Org.nr 984 898 118 2013 → 2014 Year-over-year analysis

ACCOUNT SHOP AS: årsregnskap 2014 vs 2013

Shrank 7% on revenue

approved 2015-05-27; registry 2015-08-11; journal 2015 700871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCOUNT SHOP AS. Revenue 675.9k NOK → 626.9k NOK (-7.3%). Equity 696.4k NOK → 858.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
675.9k NOK 626.9k NOK
-7.3%
Operating result
+7 335 NOK n/m
—
Net result
+10.6k NOK n/m
—
Equity
696.4k NOK 858.3k NOK
+23.2%
Cash
402.8k NOK 650.1k NOK
+61.4%
Total assets
779.3k NOK 993.6k NOK
+27.5%

What improved

  • ↑

    Equity strengthened

    Book equity 696.4k NOK → 858.3k NOK (equity ratio 89.4% → 86.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 402.8k NOK → 650.1k NOK (+61.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 265.8k NOK → 74.1k NOK (39% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 675.9k NOK to 626.9k NOK (-7.3% YoY). Calculated