Org.nr 998 610 192 2012 → 2013 Year-over-year analysis

ACCOUNTIT HYLLE14 AS: årsregnskap 2013 vs 2012

Shrank 45% on revenue, slipped into loss

approved 2014-05-15; registry 2014-06-12; journal 2014 455277

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACCOUNTIT HYLLE14 AS. Revenue 403.9k NOK → 223.9k NOK (-44.5%). Net result +1 834 NOK → -18.1k NOK. Equity 31.8k NOK → 13.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCOUNTIT HYLLE14 AS.

Scorecard

Revenue
403.9k NOK 223.9k NOK
-44.5%
Operating result
+9 921 NOK -2 419 NOK
-124.4%
Net result
+1 834 NOK -18.1k NOK
-1086.6%
Equity
31.8k NOK 13.7k NOK
-56.8%
Cash
184.0k NOK 184.36m NOK
+100089.2%
Total assets
11 NOK 245.01m NOK
+2227319845.5%

What improved

  • ↑

    Cash rose

    Bank deposits 184.0k NOK → 184.36m NOK (+100089.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 403.9k NOK to 223.9k NOK (-44.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 921 NOK → -2 419 NOK (op. margin 2.5% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 834 NOK profit to a loss of 18.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.8k NOK → 13.7k NOK (equity ratio 289400.0% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation