Org.nr 998 610 192 2013 → 2014 Year-over-year analysis

ACCOUNTIT HYLLE14 AS: årsregnskap 2014 vs 2013

Grew 366% on revenue, returned to profit, cash halved-plus

approved 2015-06-30; registry 2015-09-07; journal 2015 800732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCOUNTIT HYLLE14 AS. Revenue 223.9k NOK → 1.04m NOK (+366.0%). Net result -18.1k NOK → +43.7k NOK. Equity 13.7k NOK → 57.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ACCOUNTIT HYLLE14 AS.

Scorecard

Revenue
223.9k NOK 1.04m NOK
+366.0%
Operating result
-2 419 NOK +65.5k NOK
+2809.5%
Net result
-18.1k NOK +43.7k NOK
+341.5%
Equity
13.7k NOK 57.4k NOK
+318.1%
Cash
184.36m NOK 124.9k NOK
-99.9%
Total assets
245.01m NOK 341.6k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 223.9k NOK to 1.04m NOK (+366.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 419 NOK → +65.5k NOK (op. margin -1.1% → 6.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 18.1k NOK to a profit of 43.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 13.7k NOK → 57.4k NOK (equity ratio 0.0% → 16.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.02×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 184.36m NOK → 124.9k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (184.36m NOK → 124.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 15.6k NOK → 5 902 NOK (-62.2% YoY). Calculated