Org.nr 998 610 192 2014 → 2015 Year-over-year analysis

ACCOUNTIT HYLLE14 AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-06-30; registry 2016-09-05; journal 2016 908770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACCOUNTIT HYLLE14 AS. Revenue 1.04m NOK → 1.06m NOK (+1.8%). Equity 57.4k NOK → -41.2k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ACCOUNTIT HYLLE14 AS.

Scorecard

Revenue
1.04m NOK 1.06m NOK
+1.8%
Operating result
+65.5k NOK n/m
—
Net result
+43.7k NOK n/m
—
Equity
57.4k NOK -41.2k NOK
-171.7%
Cash
124.9k NOK 7 815 NOK
-93.7%
Total assets
341.6k NOK 259.0k NOK
-24.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.04m NOK to 1.06m NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 57.4k NOK → -41.2k NOK (equity ratio 16.8% → -15.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 124.9k NOK → 7 815 NOK (-93.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 739.8k NOK → 907.6k NOK (71% → 85% of revenue). Calculated