Org.nr 958 466 013 1998 → 1999 Year-over-year analysis

ACCOUNTOR VAT-SERVICE AS: årsregnskap 1999 vs 1998

Grew 214% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for ACCOUNTOR VAT-SERVICE AS. Revenue 116.9k NOK → 367.6k NOK (+214.5%). Net result +151.2k NOK → +8 118 NOK. Equity 72.9k NOK → 64.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCOUNTOR VAT-SERVICE AS.

Scorecard

Revenue
116.9k NOK 367.6k NOK
+214.5%
Operating result
+114.9k NOK +58.8k NOK
-48.8%
Net result
+151.2k NOK +8 118 NOK
-94.6%
Equity
72.9k NOK 64.8k NOK
-11.1%
Cash
683.1k NOK 420.1k NOK
-38.5%
Total assets
778.7k NOK 621.4k NOK
-20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 116.9k NOK to 367.6k NOK (+214.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +114.9k NOK → +58.8k NOK (op. margin 98.3% → 16.0%). Calculated

  • ↓

    Net result weakened

    Net result +151.2k NOK → +8 118 NOK (net margin 129.4% → 2.2%). Calculated

  • ↓

    Equity eroded

    Book equity 72.9k NOK → 64.8k NOK (equity ratio 9.4% → 10.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 683.1k NOK → 420.1k NOK (-38.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 114.9k NOK → 294.9k NOK (98% → 80% of revenue). Calculated