Org.nr 958 466 013 1999 → 2000 Year-over-year analysis

ACCOUNTOR VAT-SERVICE AS: årsregnskap 2000 vs 1999

Grew 32% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ACCOUNTOR VAT-SERVICE AS. Revenue 367.6k NOK → 484.7k NOK (+31.9%). Net result +8 118 NOK → +2 641 NOK. Equity 64.8k NOK → 62.2k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCOUNTOR VAT-SERVICE AS.

Scorecard

Revenue
367.6k NOK 484.7k NOK
+31.9%
Operating result
+58.8k NOK n/m
—
Net result
+8 118 NOK +2 641 NOK
-67.5%
Equity
64.8k NOK 62.2k NOK
-4.1%
Cash
420.1k NOK 11.58m NOK
+2655.4%
Total assets
621.4k NOK 705.2k NOK
+13.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 367.6k NOK to 484.7k NOK (+31.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 420.1k NOK → 11.58m NOK (+2655.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.06×. Calculated

  • ↑

    Payroll decreased

    Salary cost 294.9k NOK → 3 NOK (80% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +8 118 NOK → +2 641 NOK (net margin 2.2% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 64.8k NOK → 62.2k NOK (equity ratio 10.4% → 8.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 68.6k NOK → 22.2k NOK. Reported fact