Org.nr 915 728 294 2020 → 2021 Year-over-year analysis

ACCRIBOS AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2021-12-31; registry 2022-08-17; journal 2022 899668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCRIBOS AS. Revenue 1.87m NOK → 1.86m NOK (-0.8%). Equity 12.89m NOK → 11.61m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCRIBOS AS.

Scorecard

Revenue
1.87m NOK 1.86m NOK
-0.8%
Operating result
+1.43m NOK -281.5k NOK
-119.7%
Net result
n/m -281.5k NOK
—
Equity
12.89m NOK 11.61m NOK
-9.9%
Cash
883.1k NOK 129.8k NOK
-85.3%
Total assets
1.27m NOK 327.3k NOK
-74.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.87m NOK to 1.86m NOK (-0.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.43m NOK → -281.5k NOK (op. margin 76.4% → -15.2%). Calculated

  • ↓

    Equity eroded

    Book equity 12.89m NOK → 11.61m NOK (equity ratio 1015.7% → 3546.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 883.1k NOK → 129.8k NOK (-85.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.35× → -1.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact