Org.nr 915 728 294 2021 → 2022 Year-over-year analysis

ACCRIBOS AS: årsregnskap 2022 vs 2021

Shrank 7% on revenue, returned to profit

approved 2023-07-14; registry 2023-07-17; journal 2023 623919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCRIBOS AS. Revenue 1.86m NOK → 1.73m NOK (-6.9%). Net result -281.5k NOK → +414.7k NOK. Equity 11.61m NOK → 23.6k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCRIBOS AS.

Scorecard

Revenue
1.86m NOK 1.73m NOK
-6.9%
Operating result
-281.5k NOK +363.8k NOK
+229.2%
Net result
-281.5k NOK +414.7k NOK
+247.3%
Equity
11.61m NOK 23.6k NOK
-99.8%
Cash
129.8k NOK 289.5k NOK
+123.1%
Total assets
327.3k NOK 289.5k NOK
-11.5%

What improved

  • ↑

    Operating result improved

    Operating result -281.5k NOK → +363.8k NOK (op. margin -15.2% → 21.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 281.5k NOK to a profit of 414.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 129.8k NOK → 289.5k NOK (+123.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.86m NOK to 1.73m NOK (-6.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 11.61m NOK → 23.6k NOK (equity ratio 3546.6% → 8.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation